3. Consolidated statement of income and expenses
(all amounts in €)
2021 | Budget 2021 | 2020 | ||||||
3. | Income | |||||||
3.1. | National government funding | 173,151,991 | 157,204,000 | 146,307,094 | ||||
3.3. | Statutory tuition / course / examination fees | 36,086,493 | 40,757,000 | 37,950,037 | ||||
3.4 | Income from work commissioned by third parties | 49,037,391 | 56,504,000 | 47,593,476 | ||||
3.5 | Other income | 10,219,994 | 6,857,000 | 10,584,390 | ||||
Total Income | 268,495,869 | 261,322,000 | 242,434,997 | |||||
4. | Expenses | |||||||
4.1 | Personnel expenses | 199,640,369 | 198,738,000 | 187,658,634 | ||||
4.2. | Depreciation/amortization | 14,084,250 | 14,908,000 | 13,365,751 | ||||
4.3 | Accommodations expenses | 14,261,486 | 15,230,000 | 12,923,726 | ||||
4.4. | Other expenses | 33,527,443 | 39,595,000 | 29,829,975 | ||||
261,513,549 | 268,471,000 | 243,778,085 | ||||||
Balance of income and expenses | 6,982,320 | -7,149,000 | -1,343,088 | |||||
6. | Balance of financial income and expenses | -2,552,456 | -720,000 | -1,033,427 | ||||
Results before taxes | 4,429,864 | -7,869,000 | -2,376,516 | |||||
7. | Taxes | 244,456 | - | -189,741 | ||||
Results after taxes | 4,185,408 | -7,869,000 | -2,186,775 | |||||
8. | Results of participating interests | -5,936 | - | - | ||||
9. | Results of third-party shares | -62,148 | 96,000 | 173,556 | ||||
Operating results | 4,117,324 | -7,773,000 | -2,013,219 |