3. Consolidated statement of revenues and charges.
(All amounts in €)
2022 | Budget 2022 | 2021 | ||||||
3. | Revenues | |||||||
3.1. | Government contributions | 196,693,950 | 191,120,000 | 173,151,991 | ||||
3.3. | Tuition fees | 33,135,497 | 32,724,000 | 36,086,493 | ||||
3.4. | Revenues from work commissioned by third parties | 50,825,664 | 53,972,000 | 49,037,391 | ||||
3.5. | Other Revenues | 10,641,362 | 10,377,000 | 10,219,994 | ||||
Total Revenues | 291,296,473 | 288,193,000 | 268,495,869 | |||||
4. | Charges | |||||||
4.1. | Personnel expenses | 214,905,580 | 219,020,000 | 199,640,369 | ||||
4.2. | Depreciation | 14,719,532 | 15,220,000 | 14,084,250 | ||||
4.3. | Accommodation expenses | 14,064,181 | 14,123,000 | 14,261,486 | ||||
4.4. | Other Charges | 41,031,701 | 42,717,000 | 33,527,443 | ||||
284,720,994 | 291,080,000 | 261,513,549 | ||||||
Balance of Revenues and Charges | 6,575,479 | -2,887,000 | 6,982,320 | |||||
6. | Balance of financial revenues and charges | -24,332 | -411,000 | -2,552,456 | ||||
Result before tax | 6,551,146 | -3,298,000 | 4,429,864 | |||||
7. | Taxes | 146,998 | - | 244,456 | ||||
Result after tax | 6,404,148 | -3,298,000 | 4,185,408 | |||||
8. | Result of participating interests | 4,228 | - | -5,936 | ||||
Result from third-party interests | -84,330 | 9,000 | -62,148 | |||||
Operating result | 6,324,046 | -3,289,000 | 4,117,324 |